Home Loan Payoff Biweekly Payment Loan Comparison Car Affordability Auto Refinance Excel

$54,000 Car Loan Over 60 Months

>>Save up to $105/Month on Your Car Payments!
Compare Today's Auto Refinance Rates

How much is the monthly payment for a $54K car loan over 60 months? - The monthly payment on $54,000 car loan over 60 months term and a 5.5% interest is $1,031.46.

$54K Car Loan 60 Months
Car Loan
Loan Terms
 years
Interest Rate

Car Calculator Results
Car Loan:
 $54,000.00
Monthly Payment:
 $1,031.46
Total # Of Payments:
 60
Start Date:
 May, 2025
Payoff Date:
 Apr, 2030
Total Interest Paid:
 $7,887.77
Total Payment:
 $61,887.77


The amortization schedule for $54K car loan is shown below.

Amortization Schedule for $54K Car Loan
Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
May, 2025 1 $247.50 $783.96 $1,031.46 $53,216.04
Jun, 2025 2 $243.91 $787.56 $1,031.46 $52,428.48
Jul, 2025 3 $240.30 $791.17 $1,031.46 $51,637.32
Aug, 2025 4 $236.67 $794.79 $1,031.46 $50,842.52
Sep, 2025 5 $233.03 $798.43 $1,031.46 $50,044.09
Oct, 2025 6 $229.37 $802.09 $1,031.46 $49,242.00
Nov, 2025 7 $225.69 $805.77 $1,031.46 $48,436.23
Dec, 2025 8 $222.00 $809.46 $1,031.46 $47,626.76
Jan, 2026 9 $218.29 $813.17 $1,031.46 $46,813.59
Feb, 2026 10 $214.56 $816.90 $1,031.46 $45,996.69
Mar, 2026 11 $210.82 $820.64 $1,031.46 $45,176.04
Apr, 2026 12 $207.06 $824.41 $1,031.46 $44,351.64
May, 2026 13 $203.28 $828.18 $1,031.46 $43,523.45
Jun, 2026 14 $199.48 $831.98 $1,031.46 $42,691.47
Jul, 2026 15 $195.67 $835.79 $1,031.46 $41,855.68
Aug, 2026 16 $191.84 $839.62 $1,031.46 $41,016.06
Sep, 2026 17 $187.99 $843.47 $1,031.46 $40,172.58
Oct, 2026 18 $184.12 $847.34 $1,031.46 $39,325.24
Nov, 2026 19 $180.24 $851.22 $1,031.46 $38,474.02
Dec, 2026 20 $176.34 $855.12 $1,031.46 $37,618.90
Jan, 2027 21 $172.42 $859.04 $1,031.46 $36,759.86
Feb, 2027 22 $168.48 $862.98 $1,031.46 $35,896.88
Mar, 2027 23 $164.53 $866.94 $1,031.46 $35,029.94
Apr, 2027 24 $160.55 $870.91 $1,031.46 $34,159.03
May, 2027 25 $156.56 $874.90 $1,031.46 $33,284.13
Jun, 2027 26 $152.55 $878.91 $1,031.46 $32,405.22
Jul, 2027 27 $148.52 $882.94 $1,031.46 $31,522.28
Aug, 2027 28 $144.48 $886.99 $1,031.46 $30,635.30
Sep, 2027 29 $140.41 $891.05 $1,031.46 $29,744.24
Oct, 2027 30 $136.33 $895.13 $1,031.46 $28,849.11
Nov, 2027 31 $132.23 $899.24 $1,031.46 $27,949.87
Dec, 2027 32 $128.10 $903.36 $1,031.46 $27,046.51
Jan, 2028 33 $123.96 $907.50 $1,031.46 $26,139.01
Feb, 2028 34 $119.80 $911.66 $1,031.46 $25,227.35
Mar, 2028 35 $115.63 $915.84 $1,031.46 $24,311.52
Apr, 2028 36 $111.43 $920.03 $1,031.46 $23,391.48
May, 2028 37 $107.21 $924.25 $1,031.46 $22,467.23
Jun, 2028 38 $102.97 $928.49 $1,031.46 $21,538.74
Jul, 2028 39 $98.72 $932.74 $1,031.46 $20,606.00
Aug, 2028 40 $94.44 $937.02 $1,031.46 $19,668.98
Sep, 2028 41 $90.15 $941.31 $1,031.46 $18,727.67
Oct, 2028 42 $85.84 $945.63 $1,031.46 $17,782.04
Nov, 2028 43 $81.50 $949.96 $1,031.46 $16,832.08
Dec, 2028 44 $77.15 $954.32 $1,031.46 $15,877.76
Jan, 2029 45 $72.77 $958.69 $1,031.46 $14,919.07
Feb, 2029 46 $68.38 $963.08 $1,031.46 $13,955.99
Mar, 2029 47 $63.96 $967.50 $1,031.46 $12,988.49
Apr, 2029 48 $59.53 $971.93 $1,031.46 $12,016.56
May, 2029 49 $55.08 $976.39 $1,031.46 $11,040.17
Jun, 2029 50 $50.60 $980.86 $1,031.46 $10,059.31
Jul, 2029 51 $46.11 $985.36 $1,031.46 $9,073.95
Aug, 2029 52 $41.59 $989.87 $1,031.46 $8,084.08
Sep, 2029 53 $37.05 $994.41 $1,031.46 $7,089.67
Oct, 2029 54 $32.49 $998.97 $1,031.46 $6,090.70
Nov, 2029 55 $27.92 $1,003.55 $1,031.46 $5,087.15
Dec, 2029 56 $23.32 $1,008.15 $1,031.46 $4,079.01
Jan, 2030 57 $18.70 $1,012.77 $1,031.46 $3,066.24
Feb, 2030 58 $14.05 $1,017.41 $1,031.46 $2,048.83
Mar, 2030 59 $9.39 $1,022.07 $1,031.46 $1,026.76
Apr, 2030 60 $4.71 $1,026.76 $1,031.46 $0.00



monthly payment on 55000 car loan over 60 months

Auto Finance Calculator | Terms | Privacy | Contact Us

©2025 Auto Finance Calculator