Auto Finance Calculator |
Auto Loan Comparison Result |
||
Auto Loan |
Auto Loan 1 | Auto Loan 2 |
|---|---|---|
Loan Amount |
$30,000.00 | $30,000.00 |
Monthly Payment: |
$483.15 | $892.41 |
Total # Of Payments: |
72 | 36 |
Start Date: |
Oct, 2024 | Oct, 2024 |
Payoff Date: |
Sep, 2027 | Sep, 2027 |
Total Interest Paid: |
$4,786.65 | $2,126.68 |
Total Payment: |
$34,786.65 | $32,126.68 |
Total Savings: |
$0.00 | $2,659.98 |
Auto Loan 1 Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Oct, 2024 | 1 | $125.00 | $358.15 | $483.15 | $29,641.85 | |
| Nov, 2024 | 2 | $123.51 | $359.64 | $483.15 | $29,282.21 | |
| Dec, 2024 | 3 | $122.01 | $361.14 | $483.15 | $28,921.07 | |
| Jan, 2025 | 4 | $120.50 | $362.64 | $483.15 | $28,558.43 | |
| Feb, 2025 | 5 | $118.99 | $364.15 | $483.15 | $28,194.27 | |
| Mar, 2025 | 6 | $117.48 | $365.67 | $483.15 | $27,828.60 | |
| Apr, 2025 | 7 | $115.95 | $367.20 | $483.15 | $27,461.41 | |
| May, 2025 | 8 | $114.42 | $368.73 | $483.15 | $27,092.68 | |
| Jun, 2025 | 9 | $112.89 | $370.26 | $483.15 | $26,722.42 | |
| Jul, 2025 | 10 | $111.34 | $371.80 | $483.15 | $26,350.62 | |
| Aug, 2025 | 11 | $109.79 | $373.35 | $483.15 | $25,977.26 | |
| Sep, 2025 | 12 | $108.24 | $374.91 | $483.15 | $25,602.35 | |
| Oct, 2025 | 13 | $106.68 | $376.47 | $483.15 | $25,225.88 | |
| Nov, 2025 | 14 | $105.11 | $378.04 | $483.15 | $24,847.84 | |
| Dec, 2025 | 15 | $103.53 | $379.62 | $483.15 | $24,468.23 | |
| Jan, 2026 | 16 | $101.95 | $381.20 | $483.15 | $24,087.03 | |
| Feb, 2026 | 17 | $100.36 | $382.79 | $483.15 | $23,704.24 | |
| Mar, 2026 | 18 | $98.77 | $384.38 | $483.15 | $23,319.86 | |
| Apr, 2026 | 19 | $97.17 | $385.98 | $483.15 | $22,933.88 | |
| May, 2026 | 20 | $95.56 | $387.59 | $483.15 | $22,546.29 | |
| Jun, 2026 | 21 | $93.94 | $389.21 | $483.15 | $22,157.09 | |
| Jul, 2026 | 22 | $92.32 | $390.83 | $483.15 | $21,766.26 | |
| Aug, 2026 | 23 | $90.69 | $392.46 | $483.15 | $21,373.80 | |
| Sep, 2026 | 24 | $89.06 | $394.09 | $483.15 | $20,979.71 | |
| Oct, 2026 | 25 | $87.42 | $395.73 | $483.15 | $20,583.98 | |
| Nov, 2026 | 26 | $85.77 | $397.38 | $483.15 | $20,186.60 | |
| Dec, 2026 | 27 | $84.11 | $399.04 | $483.15 | $19,787.56 | |
| Jan, 2027 | 28 | $82.45 | $400.70 | $483.15 | $19,386.86 | |
| Feb, 2027 | 29 | $80.78 | $402.37 | $483.15 | $18,984.49 | |
| Mar, 2027 | 30 | $79.10 | $404.05 | $483.15 | $18,580.45 | |
| Apr, 2027 | 31 | $77.42 | $405.73 | $483.15 | $18,174.72 | |
| May, 2027 | 32 | $75.73 | $407.42 | $483.15 | $17,767.30 | |
| Jun, 2027 | 33 | $74.03 | $409.12 | $483.15 | $17,358.18 | |
| Jul, 2027 | 34 | $72.33 | $410.82 | $483.15 | $16,947.36 | |
| Aug, 2027 | 35 | $70.61 | $412.53 | $483.15 | $16,534.82 | |
| Sep, 2027 | 36 | $68.90 | $414.25 | $483.15 | $16,120.57 | |
| Oct, 2027 | 37 | $67.17 | $415.98 | $483.15 | $15,704.59 | |
| Nov, 2027 | 38 | $65.44 | $417.71 | $483.15 | $15,286.88 | |
| Dec, 2027 | 39 | $63.70 | $419.45 | $483.15 | $14,867.43 | |
| Jan, 2028 | 40 | $61.95 | $421.20 | $483.15 | $14,446.23 | |
| Feb, 2028 | 41 | $60.19 | $422.96 | $483.15 | $14,023.27 | |
| Mar, 2028 | 42 | $58.43 | $424.72 | $483.15 | $13,598.55 | |
| Apr, 2028 | 43 | $56.66 | $426.49 | $483.15 | $13,172.07 | |
| May, 2028 | 44 | $54.88 | $428.26 | $483.15 | $12,743.80 | |
| Jun, 2028 | 45 | $53.10 | $430.05 | $483.15 | $12,313.75 | |
| Jul, 2028 | 46 | $51.31 | $431.84 | $483.15 | $11,881.91 | |
| Aug, 2028 | 47 | $49.51 | $433.64 | $483.15 | $11,448.27 | |
| Sep, 2028 | 48 | $47.70 | $435.45 | $483.15 | $11,012.83 | |
| Oct, 2028 | 49 | $45.89 | $437.26 | $483.15 | $10,575.56 | |
| Nov, 2028 | 50 | $44.06 | $439.08 | $483.15 | $10,136.48 | |
| Dec, 2028 | 51 | $42.24 | $440.91 | $483.15 | $9,695.57 | |
| Jan, 2029 | 52 | $40.40 | $442.75 | $483.15 | $9,252.82 | |
| Feb, 2029 | 53 | $38.55 | $444.59 | $483.15 | $8,808.22 | |
| Mar, 2029 | 54 | $36.70 | $446.45 | $483.15 | $8,361.78 | |
| Apr, 2029 | 55 | $34.84 | $448.31 | $483.15 | $7,913.47 | |
| May, 2029 | 56 | $32.97 | $450.18 | $483.15 | $7,463.30 | |
| Jun, 2029 | 57 | $31.10 | $452.05 | $483.15 | $7,011.24 | |
| Jul, 2029 | 58 | $29.21 | $453.93 | $483.15 | $6,557.31 | |
| Aug, 2029 | 59 | $27.32 | $455.83 | $483.15 | $6,101.48 | |
| Sep, 2029 | 60 | $25.42 | $457.73 | $483.15 | $5,643.76 | |
| Oct, 2029 | 61 | $23.52 | $459.63 | $483.15 | $5,184.13 | |
| Nov, 2029 | 62 | $21.60 | $461.55 | $483.15 | $4,722.58 | |
| Dec, 2029 | 63 | $19.68 | $463.47 | $483.15 | $4,259.11 | |
| Jan, 2030 | 64 | $17.75 | $465.40 | $483.15 | $3,793.71 | |
| Feb, 2030 | 65 | $15.81 | $467.34 | $483.15 | $3,326.37 | |
| Mar, 2030 | 66 | $13.86 | $469.29 | $483.15 | $2,857.08 | |
| Apr, 2030 | 67 | $11.90 | $471.24 | $483.15 | $2,385.83 | |
| May, 2030 | 68 | $9.94 | $473.21 | $483.15 | $1,912.63 | |
| Jun, 2030 | 69 | $7.97 | $475.18 | $483.15 | $1,437.45 | |
| Jul, 2030 | 70 | $5.99 | $477.16 | $483.15 | $960.29 | |
| Aug, 2030 | 71 | $4.00 | $479.15 | $483.15 | $481.14 | |
| Sep, 2030 | 72 | $2.00 | $481.14 | $483.15 | $0.00 | |
Auto Loan 2 Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Oct, 2024 | 1 | $112.50 | $779.91 | $892.41 | $29,220.09 | |
| Nov, 2024 | 2 | $109.58 | $782.83 | $892.41 | $28,437.26 | |
| Dec, 2024 | 3 | $106.64 | $785.77 | $892.41 | $27,651.49 | |
| Jan, 2025 | 4 | $103.69 | $788.71 | $892.41 | $26,862.78 | |
| Feb, 2025 | 5 | $100.74 | $791.67 | $892.41 | $26,071.10 | |
| Mar, 2025 | 6 | $97.77 | $794.64 | $892.41 | $25,276.46 | |
| Apr, 2025 | 7 | $94.79 | $797.62 | $892.41 | $24,478.84 | |
| May, 2025 | 8 | $91.80 | $800.61 | $892.41 | $23,678.23 | |
| Jun, 2025 | 9 | $88.79 | $803.61 | $892.41 | $22,874.62 | |
| Jul, 2025 | 10 | $85.78 | $806.63 | $892.41 | $22,067.99 | |
| Aug, 2025 | 11 | $82.75 | $809.65 | $892.41 | $21,258.34 | |
| Sep, 2025 | 12 | $79.72 | $812.69 | $892.41 | $20,445.65 | |
| Oct, 2025 | 13 | $76.67 | $815.74 | $892.41 | $19,629.91 | |
| Nov, 2025 | 14 | $73.61 | $818.80 | $892.41 | $18,811.11 | |
| Dec, 2025 | 15 | $70.54 | $821.87 | $892.41 | $17,989.25 | |
| Jan, 2026 | 16 | $67.46 | $824.95 | $892.41 | $17,164.30 | |
| Feb, 2026 | 17 | $64.37 | $828.04 | $892.41 | $16,336.26 | |
| Mar, 2026 | 18 | $61.26 | $831.15 | $892.41 | $15,505.11 | |
| Apr, 2026 | 19 | $58.14 | $834.26 | $892.41 | $14,670.85 | |
| May, 2026 | 20 | $55.02 | $837.39 | $892.41 | $13,833.46 | |
| Jun, 2026 | 21 | $51.88 | $840.53 | $892.41 | $12,992.92 | |
| Jul, 2026 | 22 | $48.72 | $843.68 | $892.41 | $12,149.24 | |
| Aug, 2026 | 23 | $45.56 | $846.85 | $892.41 | $11,302.39 | |
| Sep, 2026 | 24 | $42.38 | $850.02 | $892.41 | $10,452.37 | |
| Oct, 2026 | 25 | $39.20 | $853.21 | $892.41 | $9,599.16 | |
| Nov, 2026 | 26 | $36.00 | $856.41 | $892.41 | $8,742.75 | |
| Dec, 2026 | 27 | $32.79 | $859.62 | $892.41 | $7,883.12 | |
| Jan, 2027 | 28 | $29.56 | $862.85 | $892.41 | $7,020.28 | |
| Feb, 2027 | 29 | $26.33 | $866.08 | $892.41 | $6,154.20 | |
| Mar, 2027 | 30 | $23.08 | $869.33 | $892.41 | $5,284.87 | |
| Apr, 2027 | 31 | $19.82 | $872.59 | $892.41 | $4,412.28 | |
| May, 2027 | 32 | $16.55 | $875.86 | $892.41 | $3,536.41 | |
| Jun, 2027 | 33 | $13.26 | $879.15 | $892.41 | $2,657.27 | |
| Jul, 2027 | 34 | $9.96 | $882.44 | $892.41 | $1,774.83 | |
| Aug, 2027 | 35 | $6.66 | $885.75 | $892.41 | $889.07 | |
| Sep, 2027 | 36 | $3.33 | $889.07 | $892.41 | $0.00 | |