Auto Finance Calculator
www.autofinancecalculator.org

Loan terms cannot be greater than 50 years.

Auto Loan Calculator Results

Loan Amount: $36,000.00
Total Monthly Payment:
$671.15
Total # Of Payments: 60
Start Date: Dec, 2023
Payoff Date: Nov, 2028
Down Payment: $22,000.00
Trade In Value: $0.00
Sales Tax: $0.00
Other Fee: $350.00
Total Interest Paid: $4,268.92
Total of All Costs:
$62,618.92

Auto Loan Amortization Schedule

Payment Date Payment # Interest Principal Total Payment Balance
Dec, 2023 1 $135.00 $536.15 $671.15 $35,463.85
Jan, 2024 2 $132.99 $538.16 $671.15 $34,925.69
Feb, 2024 3 $130.97 $540.18 $671.15 $34,385.51
Mar, 2024 4 $128.95 $542.20 $671.15 $33,843.31
Apr, 2024 5 $126.91 $544.24 $671.15 $33,299.08
May, 2024 6 $124.87 $546.28 $671.15 $32,752.80
Jun, 2024 7 $122.82 $548.33 $671.15 $32,204.47
Jul, 2024 8 $120.77 $550.38 $671.15 $31,654.09
Aug, 2024 9 $118.70 $552.45 $671.15 $31,101.64
Sep, 2024 10 $116.63 $554.52 $671.15 $30,547.13
Oct, 2024 11 $114.55 $556.60 $671.15 $29,990.53
Nov, 2024 12 $112.46 $558.68 $671.15 $29,431.85
Dec, 2024 13 $110.37 $560.78 $671.15 $28,871.07
Jan, 2025 14 $108.27 $562.88 $671.15 $28,308.18
Feb, 2025 15 $106.16 $564.99 $671.15 $27,743.19
Mar, 2025 16 $104.04 $567.11 $671.15 $27,176.08
Apr, 2025 17 $101.91 $569.24 $671.15 $26,606.84
May, 2025 18 $99.78 $571.37 $671.15 $26,035.47
Jun, 2025 19 $97.63 $573.52 $671.15 $25,461.95
Jul, 2025 20 $95.48 $575.67 $671.15 $24,886.29
Aug, 2025 21 $93.32 $577.83 $671.15 $24,308.46
Sep, 2025 22 $91.16 $579.99 $671.15 $23,728.47
Oct, 2025 23 $88.98 $582.17 $671.15 $23,146.30
Nov, 2025 24 $86.80 $584.35 $671.15 $22,561.95
Dec, 2025 25 $84.61 $586.54 $671.15 $21,975.41
Jan, 2026 26 $82.41 $588.74 $671.15 $21,386.67
Feb, 2026 27 $80.20 $590.95 $671.15 $20,795.72
Mar, 2026 28 $77.98 $593.16 $671.15 $20,202.56
Apr, 2026 29 $75.76 $595.39 $671.15 $19,607.17
May, 2026 30 $73.53 $597.62 $671.15 $19,009.55
Jun, 2026 31 $71.29 $599.86 $671.15 $18,409.68
Jul, 2026 32 $69.04 $602.11 $671.15 $17,807.57
Aug, 2026 33 $66.78 $604.37 $671.15 $17,203.20
Sep, 2026 34 $64.51 $606.64 $671.15 $16,596.56
Oct, 2026 35 $62.24 $608.91 $671.15 $15,987.65
Nov, 2026 36 $59.95 $611.19 $671.15 $15,376.46
Dec, 2026 37 $57.66 $613.49 $671.15 $14,762.97
Jan, 2027 38 $55.36 $615.79 $671.15 $14,147.18
Feb, 2027 39 $53.05 $618.10 $671.15 $13,529.09
Mar, 2027 40 $50.73 $620.41 $671.15 $12,908.67
Apr, 2027 41 $48.41 $622.74 $671.15 $12,285.93
May, 2027 42 $46.07 $625.08 $671.15 $11,660.85
Jun, 2027 43 $43.73 $627.42 $671.15 $11,033.43
Jul, 2027 44 $41.38 $629.77 $671.15 $10,403.66
Aug, 2027 45 $39.01 $632.13 $671.15 $9,771.52
Sep, 2027 46 $36.64 $634.51 $671.15 $9,137.02
Oct, 2027 47 $34.26 $636.88 $671.15 $8,500.13
Nov, 2027 48 $31.88 $639.27 $671.15 $7,860.86
Dec, 2027 49 $29.48 $641.67 $671.15 $7,219.19
Jan, 2028 50 $27.07 $644.08 $671.15 $6,575.11
Feb, 2028 51 $24.66 $646.49 $671.15 $5,928.62
Mar, 2028 52 $22.23 $648.92 $671.15 $5,279.71
Apr, 2028 53 $19.80 $651.35 $671.15 $4,628.36
May, 2028 54 $17.36 $653.79 $671.15 $3,974.56
Jun, 2028 55 $14.90 $656.24 $671.15 $3,318.32
Jul, 2028 56 $12.44 $658.70 $671.15 $2,659.61
Aug, 2028 57 $9.97 $661.18 $671.15 $1,998.44
Sep, 2028 58 $7.49 $663.65 $671.15 $1,334.78
Oct, 2028 59 $5.01 $666.14 $671.15 $668.64
Nov, 2028 60 $2.51 $668.64 $671.15 $0.00

Compare Monthly vs. Bi-weekly

Payment Frequency Monthly Bi-weekly
Payments / Year 12 26
Each Payment $671.15 $335.57
Total Interest $4,268.92 $3,858.09
Total Payment $62,268.92 $61,858.09
Total Savings $0 $410.83
Payoff Date Nov, 2028 Jun, 2028